Note 42 Additional Disclosures Required under US GAAP and SEC Rules

In addition to the differences in valuation, income recognition and presentation, disclosure differences exist between IFRS and US GAAP. The following are additional disclosures that relate to the basic Financial Statements required under US GAAP. Unless otherwise indicated in the note, all amounts are shown on an IFRS basis.

Note 42.1 Variable Interest Entities

Introduction

Since 1 January 2004, UBS has applied FASB Interpretation No. 46, Consolidation of Variable Interest Entities (revised December 2003), an interpretation of Accounting Research Bulletin No. 51 (FIN 46-R). Until 31 December 2003, the predecessor standard, FIN 46, had application to UBS only with respect to transitional disclosure requirements, and consolidation requirements for certain variable interest entities (VIEs) created after 31 January 2003. All amounts in Note 42.1 are reported on a US GAAP basis.

Identification of variable interest entities (VIEs) and measurement of variable interests

Qualifying special purpose entities (QSPEs) per FASB Statement No. 140 Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities are excluded from the scope of FIN 46-R. In most other cases, US GAAP requires that control over an entity be assessed first based on voting interests; if voting interests do not exist, or differ significantly from economic interests, the entity is considered a VIE under FIN 46-R, and control is assessed based on its variable interests. Specifically, VIEs are legal entities in which no equity investors exist, or the equity investors:

– do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties; or

– do not have the characteristics of a controlling financial interest; or

– have voting rights that are not proportionate to their economic interests, and the activities of the entity involve or are conducted on behalf of investors with disproportionately small or no voting interests.

VIEs are evaluated for consolidation based on all contractual, ownership, or other interests that expose their holders to the risks and rewards of the entity. These interests are termed variable interests and include only investments or contractual interests whose value changes with changes in the fair value of a VIE's net assets, exclusive of variable interests. Interests of related parties (including management, employees, affiliates and agents) are included in the evaluation as if owned directly by the enterprise.

The holder of a variable interest that receives a majority of a VIE's expected losses, expected residual returns, or both, is the VIE's primary beneficiary and must consolidate the VIE and provide certain disclosures. The holder of a significant variable interest in a VIE is required to make disclosures only. UBS treats variable interests of more than 20% of a VIE's expected losses, expected residual returns, or both, as significant.

The FASB Emerging Issues Task Force (EITF) has summarized four different general approaches to the application of FIN 46-R in EITF issue No. 04-7. In applying FIN 46-R, UBS has adopted a quantitative approach, particularly for derivatives, based on variability in the fair value of the net assets in the VIE, exclusive of variable interests.

Under this approach, investments or derivatives in a VIE either create (increase), or absorb (decrease) variability in the fair value of a VIE's net assets. The VIE counterparty is a risk creator (risk maker), or risk absorber (risk taker), respectively. Only risk absorption (risk taker) positions are assessed; risk creation interests are deemed not to be variable interests.

VIEs often contain multiple risk factors, such as credit, equity, foreign currency and interest rate risks, which require quantification by variable interest holders. UBS analyzes these risks into components, identifies the parties absorbing them, and uses models to quantify and compare them. These models are based on internally approved valuation models and in some cases require the use of Monte Carlo simulation techniques.

They are applied when UBS first becomes involved with a VIE, or after a major restructuring.

Measurement of maximum exposure to loss

Maximum exposure to loss is disclosed for VIEs in which UBS has a significant variable interest.

UBS's maximum exposure to loss is generally measured as its net investment in the VIE, plus any additional amounts it may be obligated to invest. If UBS receives credit protection from credit derivatives it is measured as any positive replacement value of the derivatives. If UBS has provided guarantees or other types of credit protection to a VIE it is measured as the notional amount of the credit protection instruments or credit derivatives. In other derivative transactions exposing UBS to potential losses, there is no theoretical limit to the maximum loss which could be incurred before considering offsetting positions or hedges entered into outside of the VIE. However, UBS's general risk management process involves the hedging of risk exposures for VIEs, on the same basis as for non-VIE counterparties. See Note 29 for a further discussion of UBS's risk mitigation strategies.

VIEs in which UBS is the primary beneficiary

VIEs in which UBS is the primary beneficiary require consolidation, which may increase both total assets and liabilities of the US GAAP Financial Statements, or in other cases may result in a reclassification of existing assets or liabilities.

In certain cases, an entity not consolidated under IFRS is consolidated under FIN 46-R because UBS is the primary beneficiary. Significant groups of these include CHF 2.5 billion of investment fund products, and CHF 1.1 billion of securitization VIEs, which includes some third-party VIEs mentioned below.

UBS has reviewed the population of potential third-party VIEs it is involved with. Those identified in which UBS is the primary beneficiary, and which are consolidated for US GAAP purposes, have combined assets of approximately CHF 3.4 billion and are included in the table below.

Many entities consolidated under US GAAP due to FIN 46-R are already consolidated under IFRS, based on the determination of exercise of control under IFRS. The total size of this population is approximately CHF 7.5 billion, mostly comprising investment funds managed by UBS, other investment fund products, employee equity compensation trusts mentioned previously, and private equity investments.

Certain VIEs in which UBS is the primary beneficiary, but for which UBS also holds a majority voting interest, are consolidated, but do not require disclosure in the table below. In most cases such VIEs, or their financial position and performance, are already consolidated under IFRS.

The creditors or beneficial interest holders of VIEs in which UBS is the primary beneficiary do not have any recourse to the general credit of UBS.

Special Content

VIEs in which UBS is the primary beneficiary

CHF million Nature, purpose and activities of VIEs

Total assets

Consolidated assets that are collateral for the VIEs' obligations Classification

Amount

Securitizations

1,085

Loan receivables, government debt securities, corporate debt securities

1,085

Investment fund products

3,898

Investment funds

3,898

Investment funds managed by UBS

1,027

Debt, Equity

984

Passive intermediary to a derivative transaction

1,260

Loan receivables, corporate debt securities

1,260

Trust vehicles for awards to UBS employees

1,829

UBS shares and derivatives thereon

1,829

Private equity investments

397

Private equity investments

272

Other miscellaneous structures

1,600

Equity, derivatives, investment funds

615

Total 31.12.06

11,096

9,943

Entities which are de-consolidated for US GAAP purposes

In certain cases, an entity consolidated under IFRS is not consolidated under FIN 46-R. UBS consolidates under IFRS several entities that have issued preferred securities amounting to CHF 4.5 billion, which are de-consolidated for US GAAP purposes. Under IFRS the preferred securities are equity instruments held by third parties and are treated as minority interests, with dividends paid also reported in minority interests; the UBS issued debt held by these entities and the respective interest amounts are eliminated in consolidation. Under US GAAP, these entities are not consolidated and the UBS-issued debt is recognized as a liability in the UBS Group Financial Statements, with interest paid reported in Interest expense.

VIEs in which UBS holds a significant variable interest

VIEs in which UBS holds a significant variable interest but does not consolidate the VIE are mostly used in securitizations, or as investment fund products, including funds managed by UBS.

UBS has reviewed the population of potential third-party VIEs it is involved with. Those identified in which UBS holds a significant variable interest have combined assets of approximately CHF 4.6 billion, for which UBS has a maximum exposure to loss of approximately CHF 2.4 billion. Disclosures for these are included in the table below.

Special Content

VIEs in which UBS holds a significant variable interest

CHF million Nature, purpose and activities of VIEs

Total assets

Nature of involvement

Maximum exposure to loss

Securitizations

61

UBS holds beneficial interests

0

Investment fund products

5,707

UBS holds notes or units

1,975

Investment funds managed by UBS

23,870

UBS acts as investment manager

17,772

Credit protection vehicles

1,200

SPE used for credit protection – UBS sells credit risk on portfolios to investors

894

Other miscellaneous structures

1,181

UBS acts as swap counterparty

301

Total 31.12.06

32,019

20,942

Third-party VIEs not otherwise classified

FIN 46-R requires UBS to consider all VIEs for consolidation, including VIEs which UBS has not created, but in which it holds variable interests as a third-party counterparty, either through direct or indirect investment, or through derivative transactions.

UBS has identified that it holds variable interests in 81 third party VIEs that in some cases could result in UBS being considered the primary beneficiary, but the information necessary to make this determination, or perform the accounting required to consolidate the VIE was held by third parties, and was not available to UBS. Additional disclosures for these VIEs are provided in the table below.

Special Content

VIEs not originated by UBS – information determining VIE status unavailable from third parties

CHF million Nature, purpose and activities of VIEs

Total assets

Nature of involvement

Net income from VIE in current period

Maximum exposure to loss

Investment fund products

5,204

UBS acts as swap counterparty

441

4,483

Total 31.12.06

5,204

441

4,483

Note 42.2 Securitizations

UBS records a securitization of financial assets when the transfer of financial assets to the special purpose entity meets the accounting criteria to be accounted for as a sale. These criteria include: (1) the assets are legally isolated from UBS's creditors; (2) the entity can pledge or exchange the financial assets, or if the entity is a qualifying special purpose entity, its investors can pledge or exchange their beneficial interests; and (3) UBS does not maintain effective control over the transferred assets through an agreement to repurchase the assets before their maturity or have the ability to unilaterally cause the holder to return the assets.

During the years ended 31 December 2006, 2005 and 2004, UBS securitized residential mortgage loans and securities, commercial mortgage loans and other financial assets, acting as lead or co-manager. UBS's continuing involvement in these transactions was primarily limited to the temporary retention of various security interests. All amounts are shown on a US GAAP basis. Prior period amounts have been adjusted to conform to the current year's presen­tation.

Special Content

Proceeds received at the time of securitization were as follows:

Proceeds Received

CHF billion

31.12.06

31.12.05

31.12.04

Residential mortgage securitizations

38

58

91

Commercial mortgage securitizations

6

5

3

Other financial asset securitizations

18

9

9

Related pre-tax gains (losses) recognized, including unrealized gains (losses) on retained interests, at the time of securitization were as follows:

Special Content

Pre-tax gains / (losses) recognized

CHF million

31.12.06

31.12.05

31.12.04

Residential mortgage securitizations

128

102

197

Commercial mortgage securitizations

143

125

141

Other financial asset securitizations

(49)

17

21

At 31 December 2006 and 2005, UBS retained CHF 3.5 billion and CHF 1.7 billion, respectively, in agency residential mortgage securities, backed by the Government National Mortgage Association (GNMA), the Federal National Mortgage Association (FNMA) and the Federal Home Loan Mortgage Corporation (FHLMC). The retained interests in investment-grade non-residential and other asset-backed securities amounted to CHF 1,618 million at 31 December 2006 and CHF 713 million at 31 December 2005. The fair value of investment-grade retained interests is generally determined using observable market prices. Retained interests in non-investment-grade securities were not material at 31 December 2006 and 2005.

Note 42.3 Industrial Holdings' Income Statement

After the acquisition of an additional 20% stake in Motor-Columbus, a Swiss holding company whose most significant asset is a 59.3% interest in Atel, a Swiss-based European energy provider, UBS held a majority ownership interest in the company, and as a result, consolidated Motor-Columbus in its Financial Statements since 1 July 2004. The investment in Motor-Columbus is presented as a discontinued operation in the income statements for the years ended 31 December 2006, 31 December 2005 and 31 December 2004 due to its sale on 23 March 2006 (refer to Note 38 Discontinued Operations). In addition, due to the adoption of IAS 27 Consolidated and Separate Financial Statements which is further described in Note 1b), UBS retrospectively consolidated ­certain private equity investments to 1 January 2003. The following table provides information required by Regulation S-X for commercial and industrial companies, including a condensed income statement and certain additional balance sheet information.

Special Content

Industrial Holdings' Income Statement

As of or for the year ended

CHF million

31.12.06

31.12.05

31.12.04

Operating income

Net sales

693

675

640

Operating expenses

Cost of products sold

469

457

425

Marketing expenses

52

61

64

General and administrative expenses

135

124

111

Amortization of goodwill

0

0

27

Amortization of other intangible assets

5

4

2

Other operating expenses

55

105

66

Total operating expenses

716

751

695

Operating profit / (loss)

(23)

(76)

(55)

Non-operating profit

Interest income

0

5

37

Interest expense

(44)

(54)

(101)

Other non-operating income, net

334

585

334

Non-operating profit / (loss)

290

536

270

Net profit / (loss) from continuing operations before tax

267

460

215

Tax expense

35

175

51

Equity in income of associates, net of tax

11

25

5

Net profit / (loss) from continuing operations

243

310

169

Net profit from discontinued operations

865

409

284

Net profit / (loss)

1,108

719

453

Net profit / (loss) attributable to minority interests

104

207

93

Net profit / (loss) attributable to UBS shareholders

1,004

512

360

Accounts receivable trade, gross

103

2,068

Allowance for doubtful receivables

(7)

(62)

Accounts receivables trade, net

96

2,006

Note 42.4 Indemnifications

In the normal course of business, UBS provides representations, warranties and indemnifications to counterparties in connection with numerous transactions. These provisions are generally ancillary to the business purposes of the contracts in which they are embedded. Indemnification clauses are generally standard contractual terms related to the Group's own performance under a contract and are entered into based on an assessment that the risk of loss is remote. Indemnifications may also protect counterparties in the event that additional taxes are owed due either to a change in applicable tax laws or to adverse interpretations of tax laws. The purpose of these clauses is to ensure that the terms of a contract are met at inception.

The most significant business where UBS provides representations and warranties is asset securitizations. UBS generally represents that certain securitized assets meet specific requirements, for example documentary attributes. UBS may be required to repurchase the assets and/or indemnify the purchaser of the assets against losses due to any breaches of such representations or warranties. Generally, the maximum amount of future payments the Group would be required to make under such repurchase and/or indemnification provisions would be equal to the current amount of assets held by such securitization-related SPEs as of 31 December 2006, plus, in certain circumstances, accrued and unpaid interest on such assets and certain expenses. The potential loss due to such repurchase and/or indemnity is mitigated by the due diligence UBS performs to ensure that the assets comply with the requirements set forth in the representations and warranties. UBS receives no compensation for representations and warranties, and it is not possible to determine their fair value because they rarely, if ever, result in a payment. Historically, losses incurred on such repurchases and / or indemnifications have been insignificant. Management expects the risk of material loss to be remote. No liabilities related to such representations, warranties, and indemnifications are included in the balance sheet at 31 December 2006 and 2005.

Note 42.5 Pension and Other Post-Retirement Benefit Plans

All amounts in Note 42.5 are on a US GAAP basis. The additional minimum liability required amounts to CHF 1,290 million, CHF 1,252 million and CHF 1,125 million as of 31 December 2006, 2005 and 2004, respectively.

Incremental Effect of First Time Application of SFAS 158

The incremental effects on individual line items in the 31 December 2006 Financial Statements due to the adoption of SFAS 158 Employers' Accounting for Defined Benefit Pension and Other Post-Retirement Plans (see Note 41.2 for details) are as follows:

31.12.06

CHF million

Before application of SFAS 158

Adjustment

After application of SFAS 158

Other assets

86,008

(1,981)

84,027

Total assets

86,008

(1,981)

84,027

Other liabilities

129,880

(641)

129,239

Total liabilities

129,880

(641)

129,239

Total shareholder' equity

65,863

(1,340)

64,523

Amounts Included in Accumulated Other Comprehensive Income (AOCI)

31.12.06

CHF million

Swiss plans

Foreign plans

Post-retirement medical and life plans

Total

Net gains or losses

(564)

(1,386)

(25)

(1,975)

Net prior service costs or credits

(1,153)

41

(15)

(1,127)

Transition assets

0

0

(3)

(3)

Ending balance in AOCI

(1,717)

(1,345)

(43)

(3,105)

Amounts in AOCI expected to be recognized as components of net periodic benefit cost in 2007

Net gains or losses

0

73

0

73

Net prior service costs or credits

347

(7)

1

341

Transition assets

0

0

0

0

Total

347

66

1

414


No plan assets are expected to be returned to the Group during 2007.

For more details on the pension and other post-retirement benefit plans on an IFRS basis, see Note 31.


Note 42.6 Supplemental Guarantor Information

Guarantee of PaineWebber securities

Following the acquisition of Paine Webber Group Inc., UBS AG made a full and unconditional guarantee of the senior and subordinated notes and trust preferred securities ("Debt Securities") of PaineWebber. Prior to the acquisition, PaineWebber was an SEC Registrant. Upon the acquisition, PaineWebber was merged into UBS Americas Inc., a wholly owned subsidiary of UBS.

Under the guarantee, if UBS Americas Inc. fails to make any timely payment under the Debt Securities agreements, the holders of the Debt Securities or the Debt Securities trustee may demand payment from UBS without first proceeding against UBS Americas Inc. UBS's obligations under the subordinated note guarantee are subordinated to the prior payment in full of the deposit liabilities of UBS and all other liabilities of UBS. At 31 December 2006, the amount of senior liabilities of UBS to which the holders of the subordinated debt securities would be subordinated is approximately CHF 2,324 billion.

The information presented in this note is prepared in accordance with IFRS and should be read in conjunction with the Consolidated Financial Statements of UBS of which this information is a part. At the bottom of each column, Net profit and Shareholders' equity have been reconciled to US GAAP. See Note 41 for a detailed reconciliation of the IFRS Financial Statements to US GAAP for UBS on a consolidated basis.

Special Content

Supplemental Guarantor Consolidating Income Statement

CHF million For the year ended 31 December 2006

UBS AG 1 Parent Bank 1

UBS Americas Inc.

Subsidiaries

Consolidating entries

UBS Group

Operating income

Interest income

60,057

42,667

39,269

(54,592)

87,401

Interest expense

(56,020)

(41,049)

(38,403)

54,592

(80,880)

Net interest income

4,037

1,618

866

0

6,521

Credit loss (expense) / recovery

167

(6)

(5)

0

156

Net interest income after credit loss expense

4,204

1,612

861

0

6,677

Net fee and commission income

11,646

8,590

5,645

0

25,881

Net trading income

10,306

1,634

1,378

0

13,318

Income from subsidiaries

3,760

0

0

(3,760)

0

Other income

(450)

1,637

409

0

1,596

Revenues from industrial holdings

0

0

693

0

693

Total operating income

29,466

13,473

8,986

(3,760)

48,165

Operating expenses

Personnel expenses

12,208

8,040

3,423

0

23,671

General and administrative expenses

2,805

3,362

1,949

0

8,116

Depreciation of property and equipment

979

133

151

0

1,263

Amortization of other intangible assets

14

83

56

0

153

Goods and materials purchased

0

0

295

0

295

Total operating expenses

16,006

11,618

5,874

0

33,498

Operating profit from continuing operations before tax

13,460

1,855

3,112

(3,760)

14,667

Tax expense / (benefit)

1,715

585

486

0

2,786

Net profit / (loss) from continuing operations

11,745

1,270

2,626

(3,760)

11,881

Net profit / (loss) from discontinued operations

512

0

357

0

869

Net profit / (loss)

12,257

1,270

2,983

(3,760)

12,750

Net profit / (loss) attributable to minority interests

0

527

(34)

0

493

Net profit / (loss) attributable to UBS shareholders

12,257

743

3,017

(3,760)

12,257

Net profit / (loss) US GAAP2

8,748

259

2,479

0

11,486

1  UBS AG Parent Bank prepares its financial statements in accordance with Swiss banking law requirements. For the purpose of this disclosure, the accounts have been adjusted to IFRS. 2  Refer to Note 41 for a description of the differences between IFRS and US GAAP.

Special Content

Supplemental Guarantor Consolidating Balance Sheet

CHF million As of 31 December 2006

UBS AG 1 Parent Bank 1

UBS Americas Inc.

Subsidiaries

Consolidating entries

UBS Group

Assets

Cash and balances with central banks

2,660

78

757

0

3,495

Due from banks

121,404

16,884

182,850

(270,712)

50,426

Cash collateral on securities borrowed

99,829

303,607

156,083

(207,929)

351,590

Reverse repurchase agreements

270,814

167,222

300,862

(333,064)

405,834

Trading portfolio assets

294,590

188,710

143,736

0

627,036

Trading portfolio assets pledged as collateral

162,722

51,834

36,922

0

251,478

Positive replacement values

318,936

13,168

173,243

(176,902)

328,445

Financial assets designated at fair value

2,902

4,147

7,146

(8,265)

5,930

Loans

414,031

40,279

38,644

(180,433)

312,521

Financial investments available-for-sale

5,843

862

2,232

0

8,937

Accrued income and prepaid expenses

6,598

4,029

4,809

(5,075)

10,361

Investments in associates

34,887

179

237

(33,780)

1,523

Property and equipment

5,432

637

844

0

6,913

Goodwill and other intangible assets

258

11,128

3,387

0

14,773

Other assets

10,709

5,524

5,587

(4,571)

17,249

Total assets

1,751,615

808,288

1,057,339

(1,220,731)

2,396,511

Liabilities

Due to banks

228,992

114,782

130,627

(270,712)

203,689

Cash collateral on securities lent

106,019

57,937

107,061

(207,929)

63,088

Repurchase agreements

167,166

419,427

291,951

(333,064)

545,480

Trading portfolio liabilities

107,747

71,165

25,861

0

204,773

Negative replacement values

326,216

13,629

169,590

(176,902)

332,533

Financial liabilities designated at fair value

121,074

49

32,829

(8,265)

145,687

Due to customers

504,502

80,936

165,560

(180,433)

570,565

Accrued expenses and deferred income

12,336

8,406

5,860

(5,075)

21,527

Debt issued

110,020

29,149

50,974

0

190,143

Other liabilities

16,488

4,284

47,050

(4,571)

63,251

Total liabilities

1,700,560

799,764

1,027,363

(1,186,951)

2,340,736

Equity attributable to UBS shareholders

51,055

5,539

26,872

(33,780)

49,686

Minority interests

0

2,985

3,104

0

6,089

Total equity

51,055

8,524

29,976

(33,780)

55,775

Total liabilities and equity

1,751,615

808,288

1,057,339

(1,220,731)

2,396,511

Total shareholders' equity – US GAAP2

29,738

7,287

27,498

0

64,523

1  UBS AG Parent Bank prepares its financial statements in accordance with Swiss banking law requirements. For the purpose of this disclosure, the accounts have been adjusted to IFRS. 2  Refer to Note 41 for a description of the differences between IFRS and US GAAP.

Special Content

Note 42.6 Supplemental Guarantor Consolidating Cash Flow Statement

CHF million For the year ended 31 December 2006

UBS AG 1 Parent Bank 1

UBS Americas Inc.

Subsidiaries

UBS Group

Net cash flow from / (used in) operating activities

(1,705)

(14,810)

11,805

(4,710)

Cash flow from / (used in) investing activities

Investments in subsidiaries and associates

2,856

0

0

2,856

Disposal of subsidiaries and associates

1,154

0

0

1,154

Purchase of property and equipment

(1,292)

(255)

(246)

(1,793)

Disposal of property and equipment

298

47

154

499

Net (investment in) / divestment of financial investments available-for-sale

90

433

1,200

1,723

Net cash flow from / (used in) investing activities

3,106

225

1,108

4,439

Cash flow from / (used in) financing activities

Net money market paper issued / (repaid)

17,526

1,039

(1,644)

16,921

Net movements in treasury shares and own equity derivative activity

(3,624)

0

0

(3,624)

Capital issuance

1

0

0

1

Capital repayment by par value reduction

(631)

0

0

(631)

Dividends paid

(3,214)

0

0

(3,214)

Issuance of long-term debt, including financial liabilities designated at fair value

79,358

10,881

7,436

97,675

Repayment of long-term debt, including financial liabilities designated at fair value

(48,959)