The following table presents the fair value of financial instruments, including those not reflected in the financial statements at fair value. It is accompanied by a discussion of the methods used to determine fair value for financial instruments.
CHF billion | Carrying value 31.12.06 | Fair value 31.12.06 | Unrealized gain / (loss) 31.12.06 | Carrying value 31.12.05 | Fair value 31.12.05 | Unrealized gain / (loss) 31.12.05 |
Assets | ||||||
Cash and balances with central banks | 3.5 | 3.5 | 0.0 | 5.4 | 5.4 | 0.0 |
Due from banks | 50.4 | 50.4 | 0.0 | 33.6 | 33.6 | 0.0 |
Cash collateral on securities borrowed | 351.6 | 351.6 | 0.0 | 288.4 | 288.3 | (0.1) |
Reverse repurchase agreements | 405.8 | 405.7 | (0.1) | 404.4 | 404.5 | 0.1 |
Trading portfolio assets | 627.0 | 627.0 | 0.0 | 499.3 | 499.3 | 0.0 |
Trading portfolio assets pledged as collateral | 251.5 | 251.5 | 0.0 | 154.8 | 154.8 | 0.0 |
Positive replacement values | 328.4 | 328.4 | 0.0 | 333.8 | 333.8 | 0.0 |
Financial assets designated at fair value | 5.9 | 5.9 | 0.0 | 1.2 | 1.2 | 0.0 |
Loans | 312.5 | 311.3 | (1.2) | 279.9 | 280.5 | 0.6 |
Financial investments available-for-sale | 8.9 | 8.9 | 0.0 | 6.6 | 6.6 | 0.0 |
Liabilities | ||||||
Due to banks | 203.7 | 203.7 | 0.0 | 124.3 | 124.3 | 0.0 |
Cash collateral on securities lent | 63.1 | 63.1 | 0.0 | 59.9 | 59.9 | 0.0 |
Repurchase agreements | 545.5 | 545.5 | 0.0 | 478.5 | 478.5 | 0.0 |
Trading portfolio liabilities | 204.8 | 204.8 | 0.0 | 188.6 | 188.6 | 0.0 |
Negative replacement values | 332.5 | 332.5 | 0.0 | 337.7 | 337.7 | 0.0 |
Financial liabilities designated at fair value | 145.7 | 145.7 | 0.0 | 117.4 | 117.4 | 0.0 |
Due to customers | 570.6 | 570.6 | 0.0 | 466.9 | 466.9 | 0.0 |
Debt issued | 190.1 | 191.1 | (1.0) | 160.7 | 162.0 | (1.3) |
Subtotal | (2.3) | (0.7) | ||||
Unrealized gains and losses recorded in equity before tax on: | ||||||
Financial investments available-for-sale | 3.7 | 1.1 | ||||
Derivative instruments designated as cash flow hedges | (0.6) | (0.9) | ||||
Net unrealized gains and losses recognized directly in equity | 0.8 | (0.5) | ||||
Fair value is the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm's length transaction. For financial instruments carried at fair value, market prices or rates are used to determine fair value where an active market exists (such as a recognized stock exchange), as it is the best evidence of the fair value of a financial instrument.
Market prices and rates are not, however, available for certain financial assets and liabilities held and issued by UBS. In these cases, fair values are estimated using present value or other valuation techniques, using inputs based on market conditions existing at the balance sheet dates.
Valuation techniques are generally applied to OTC derivatives and financial assets and liabilities held for trading and designated at fair value. The most frequently applied pricing models and valuation techniques include forward pricing and swap models using present value calculations, option models such as the Black-Scholes model or generalizations of it, and credit models such as default rate models or credit spread models.
The values derived from applying these techniques are significantly affected by the choice of valuation model used and the underlying assumptions made concerning factors such as the amounts and timing of future cash flows, discount rates, volatility, and credit risk.
The following methods and significant assumptions have been applied in determining the fair values of financial instruments presented in the table for both financial instruments carried at fair value and those carried at cost (for which fair values are provided as a comparison):
(a) trading portfolio assets and liabilities, trading portfolio assets pledged as collateral, financial assets and liabilities designated at fair value through profit or loss, derivatives, and other transactions undertaken for trading purposes are measured at fair value by reference to quoted market prices when available. If quoted market prices are not available, then fair values are estimated on the basis of pricing models, or other recognized valuation techniques. Fair value is equal to the carrying amount for these items;
(b) financial investments available-for-sale are measured at fair value by reference to quoted market prices when available. If quoted market prices are not available, then fair values are estimated on the basis of pricing models or other recognized valuation techniques. Fair value is equal to the carrying amount for these items, and unrealized gains and losses, excluding impairment write-downs, are recorded in Equity until an asset is sold, collected or otherwise disposed of;
(c) the fair value of demand deposits and savings accounts with no specific maturity is assumed to be the amount payable on demand at the balance sheet date;
(d) the fair value of variable rate financial instruments is assumed to be approximated by their carrying amounts and, in the case of loans, does not, therefore, reflect changes in their credit quality, as the impact of impairment is recognized separately by deducting the amount of the allowance for credit losses from both carrying and fair values;
(e) the fair value of fixed-rate loans and mortgages carried at amortized cost is estimated by comparing market interest rates when the loans were granted with current market rates offered on similar loans. Changes in the credit quality of loans within the portfolio are not taken into account in determining gross fair values, as the impact of impairment is recognized separately by deducting the amount of the allowance for credit losses from both carrying and fair values.
Where applicable, the interest accrued to date on financial instruments is included in the carrying value of the financial instruments mentioned in the table.
These valuation techniques and assumptions provide a consistent measurement of fair value for UBS's assets and liabilities as shown in the table. However, because other institutions may use different methods and assumptions when estimating fair value using a valuation technique, and when estimating the fair value of financial instruments not carried at fair value, such fair value disclosures cannot necessarily be compared from one financial institution to another.
The table does not reflect the fair values of non-financial assets and liabilities such as property, equipment, goodwill, prepayments and non-interest accruals. Fair values of physical commodities are reflected in the table under trading portfolio assets.
Substantially all of UBS's undrawn commitments to extend credit are at variable rates. Accordingly, UBS has no significant exposure to fair value fluctuations resulting from interest rate movements related to these commitments.
The fair values of UBS's fixed-rate loans, long- and medium-term notes and bonds issued are predominantly hedged by derivative instruments, mainly interest rate swaps, as explained in Note 23. The interest rate risk inherent in balance sheet positions with no specific maturity is also hedged with derivative instruments based on management's view of their average cash flow and re-pricing behavior.
Derivative instruments used for hedging are carried on the balance sheet at fair values, which are included in the Positive or Negative replacement values in the table. When the interest rate risk on a fixed-rate financial instrument is hedged with a derivative in a fair value hedge, the fixed-rate financial instrument (or hedged portion thereof) is reflected in the table at fair value only in relation to the interest rate risk, not the credit risk, as explained in (e). Fair value changes are recorded in Net profit. The treatment of derivatives designated as cash flow hedges is explained in Note 1 a14). The amount shown in the table as Derivative instruments designated as cash flow hedges is the net change in fair values on such derivatives that is recorded in Equity and not yet transferred to income or expense.
For trading portfolio assets and liabilities, financial assets and liabilities designated at fair value and financial investments available-for-sale which are listed or otherwise traded in an active market, for exchange traded derivatives, and for other financial instruments for which quoted prices in an active market are available, fair value is determined directly from those quoted market prices.
For financial instruments which do not have quoted market prices directly available, fair values are estimated using valuation techniques or models, based wherever possible on assumptions supported by observable market prices or rates prevailing at the balance sheet date. This is the case for the majority of OTC derivatives, and for many unlisted instruments and other items which are not traded in active markets.
For a small portion of financial instruments, fair values cannot be obtained directly from quoted market prices, or indirectly using valuation techniques or models supported by observable market prices or rates. This is generally the case for private equity investments in unlisted securities, and for certain complex or structured financial instruments. In these cases, fair value is estimated indirect- ly using valuation techniques or models for which the inputs are reasonable assumptions, based on market conditions.
The following table presents the valuation methods used to determine fair values of financial instruments carried at fair value:
31.12.06 | 31.12.05 | |||||||
CHF billion | Quoted market price | Valuation technique – market- observable inputs | Valuation technique – non-market observable inputs | Total | Quoted market price | Valuation technique – market- observable inputs | Valuation technique – non-market observable inputs | Total |
Trading portfolio assets | 215.1 | 411.8 | 0.1 | 627.0 | 273.2 | 225.2 | 0.9 | 499.3 |
Trading portfolio assets pledged as collateral | 243.5 | 8.0 | 0.0 | 251.5 | 147.6 | 7.2 | 0.0 | 154.8 |
Positive replacement values | 31.3 | 285.6 | 11.5 | 328.4 | 13.6 | 313.4 | 6.8 | 333.8 |
Financial assets designated at fair value | 0.0 | 5.1 | 0.8 | 5.9 | 0.2 | 1.0 | 0.0 | 1.2 |
Financial investments available-for-sale | 2.5 | 4.6 | 1.8 | 8.9 | 3.0 | 1.1 | 2.5 | 6.6 |
Total assets | 492.4 | 715.1 | 14.2 | 1,221.7 | 437.6 | 547.9 | 10.2 | 995.7 |
Trading portfolio liabilities | 169.9 | 34.9 | 0.0 | 204.8 | 171.2 | 17.4 | 0.0 | 188.6 |
Negative replacement values | 32.7 | 290.6 | 9.2 | 332.5 | 15.9 | 311.1 | 10.7 | 337.7 |
Financial liabilities designated at fair value | 0.0 | 80.0 | 65.7 | 145.7 | 0.0 | 92.5 | 24.9 | 117.4 |
Total liabilities | 202.6 | 405.5 | 74.9 | 683.0 | 187.1 | 421.0 | 35.6 | 643.7 |
Included in the fair value of financial instruments carried at fair value on the balance sheet are those estimated in full or in part using valuation techniques based on assumptions that are not supported by market-observable prices or rates. All models used for valuation undergo an internal validation process before they are certified for use.
There may be uncertainty about a valuation, resulting from the choice of model used, the deep-in-the-model parameters it employs, and the extent to which inputs are not market observable, or as a result of other elements affecting the valuation. Valuation adjustments are made to reflect such uncertainty and deducted from the fair values produced by the models or other valuation techniques.
Based on UBS's established fair value and model governance policies and the related controls and procedural safeguards the Group employs, management believes the resulting estimated fair values recorded in the balance sheet and the changes in fair values recorded in the income statement are reasonable and are the most appropriate at the balance sheet date.
The potential effect of using reasonably possible alternative assumptions as inputs to valuation techniques from which the fair values of these financial instruments are determined has been quantified as a reduction of approximately CHF 1,038 million using less favorable assumptions and an increase of approximately CHF 955 million using more favorable assumptions at 31 December 2006; and a reduction of approximately CHF 1,094 million using less favorable assumptions and an increase of approximately CHF 1,176 million using more favorable assumptions at 31 December 2005.
The determination of reasonably possible alternative assumptions is itself subject to considerable judgment. For valuations based on models, reasonably possible alternatives have been estimated using the same techniques as are used to determine model valuation adjustments, by increasing (for less favorable assumptions) and decreasing (for more favorable assumptions) the confidence level applied. In changing the assumptions, it is assumed that the impact of correlation between different financial instruments and models is minimal. A similar approach is used for valuation techniques other than those based on models.
Total Net trading income for the years ended 31 December 2006 and 31 December 2005 was CHF 13,318 million and CHF 7,996 million, respectively, which represents the net result from a range of products traded across different business activities, including the effect of the foreign currency translation of monetary assets and liabilities and including both realized and unrealized income. Unrealized income is determined from changes in fair values, using quoted prices in active markets when available, and otherwise estimated using valuation techniques.
Included in the unrealized portion of Net trading income are net losses from changes in fair value of CHF 8,284 million and CHF 2,286 million for the years ended 31 December 2006 and 31 December 2005, respectively, on financial instruments for which fair values were estimated using valuation techniques. These valuation techniques include models such as those described in previous sections, which range from relatively simple models with market-observable inputs, to those which are more complex and require the use of assumptions or estimates based on market conditions.
Net trading income is often generated from transactions involving several financial instruments or subject to hedging or other risk management techniques. This may result in different portions of the transaction being priced using different methods. In many cases, the amounts estimated using valuation techniques were offset by changes in fair value of other financial instruments or transactions, for which quoted market prices or rates were available, or on which the gain or loss has been realized. Consequently, the changes in fair value which were estimated using valuation techniques and have been recognized in profit or loss during the period represent only a portion of Net trading income.
The amount of realized income and unrealized income from changes in fair values estimated using quoted market prices, including the effect of foreign currency translation on unrealized gains or losses, was a gain of CHF 21,602 million, CHF 10,282 million and CHF 12,025 million for the years ended 31 December 2006, 31 December 2005 and 31 December 2004, respectively.
Changes in fair value estimated using valuation techniques are also recognized in net profit in situations of unrealized impairments on financial investments available-for-sale. The total of such impairment amounts recognized in Net profit was CHF 10 million for the year ended 31 December 2006, CHF 3 million for the year ended 31 December 2005 and CHF 218 million for the year ended 31 December 2004.
The following table presents details of financial assets which have been sold or otherwise transferred, but which do not qualify for derecognition. Criteria for derecognition are discussed in Note 1 a4).
The following table presents details of financial assets which have been sold or otherwise transferred, but which do not qualify for derecognition. Criteria for derecognition are discussed in Note 1 a4).
Continued asset recognition in full – Total assets | ||
CHF billion | 31.12.06 | 31.12.05 |
Nature of transaction | ||
Securities lending agreements | 98.9 | 50.5 |
Repurchase agreements | 146.5 | 100.0 |
Other financial asset transfers | 69.8 | 85.0 |
Total | 315.2 | 235.5 |
The transactions are mostly conducted under standard agreements employed by financial market participants and are undertaken with counterparties subject to UBS's normal credit risk control processes. The resulting credit exposures are controlled by daily monitoring and collateralization of the positions. The financial assets which continue to be recognized are typically transferred in exchange for cash or other financial assets. The associated liabilities can therefore be assumed to be approximately the carrying amount of the transferred financial assets.
UBS retains substantially all risks and rewards of the transferred assets in each situation of continued recognition in full. These include credit risk, settlement risk, country risk and market risk.
Repurchase agreements and securities lending agreements are discussed in Notes 1 a12) and 1 a13). Other financial asset transfers include sales of financial assets while concurrently entering into a total rate of return swap with the same counterparty and sales of financial assets involving guarantees.
Transferred financial assets which are subject to partial continued recognition were immaterial in 2006 and 2005. The carrying amounts of the partially recognized transferred financial assets are included in the table.
Create your own report by searching and selecting articles of our Annual Reporting products.
Information juridique importante: veuillez lire la présente mise en garde avant de poursuivre.
Il est possible que les produits et services présentés dans ces pages électroniques ne soient pas disponibles pour les résidents de certains pays. Pour de plus amples informations, veuillez consulter les restrictions de vente relatives aux produits et services en question.
© UBS 1998-2009. Tous droits réservés.
Privacy Policy