|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
VIEs in which UBS is the primary beneficiary | |||
(CHF million) | |||
Nature, purpose and activities of VIEs | Total assets | Consolidated assets
that are collateral | Amount |
Securitizations | 1,140 | Loan receivables, government debt securities, corporate debt securities | Loan receivables, government debt securities, corporate debt securities |
Investment fund products | 4,079 | Investment funds | 4,079 |
Investment funds managed by UBS | 5,290 | Debt, equity | 5,015 |
Credit protection vehicles | 220 | Corporate debt securities | 220 |
Passive intermediary to a derivative transaction | 157 | Loan receivables, corporate debt securities | 47 |
Trust vehicles for awards to UBS employees | 2,882 | UBS shares and derivatives thereon | 2,882 |
Private equity investments | 500 | Private equity investments | 242 |
Other miscellaneous structures | 1,521 | Equity, derivatives, investment funds | 1,488 |
Total 31.12.05 | 15,789 | 15,113 | |
VIEs in which UBS holds a significant variable interest | ||||
(CHF million) | Maximum exposure | |||
Nature, purpose and activities of VIEs | Total assets | Nature of involvement | to loss | |
Securitizations | 1,162 | UBS acts as swap counterparty | 1,056 | |
Investment fund products | 1,476 | UBS holds notes or units | 633 | |
Investment funds managed by UBS | 3,425 | UBS acts as investment manager | 936 | |
SPE used for credit protection – | ||||
Credit protection vehicles | 894 | UBS sells credit risk on portfolios to investors | 633 | |
Other miscellaneous structures | 778 | UBS acts as swap counterparty | 186 | |
Total 31.12.05 | 7,735 | 3,444 |
Third-party VIEs not otherwise classified
FIN 46-R requires UBS to consider all VIEs for consolidation, including VIEs which UBS has not created, but in which it holds variable interests as a third-party counterparty, either through direct or indirect investment, or through derivative transactions.
UBS has identified that it holds variable interests in 88 third party VIEs that in some cases could result in UBS being considered the primary beneficiary, but the information necessary to make this determination, or perform the accounting required to consolidate the VIE was held by third parties, and was not available to UBS. Additional disclosures for these VIEs are provided in the table below.
VIEs not originated by UBS – information determining VIE status unavailable from third parties | |||||
(CHF million) | Net income from VIE in | Maximum exposure | |||
Nature, purpose and activities of VIEs | Total assets | Nature of involvement | current period | to loss | |
Securitizations | 1,917 | UBS acts as swap counterparty | (1) | 1,917 | |
Investment fund products | 4,730 | UBS acts as swap counterparty | 200 | 4,711 | |
Total 31.12.05 | 6,647 | 199 | 6,628 | ||
Future developments
In 2004, following the acquisition of an additional 20% stake in Motor-Columbus, a Swiss holding company whose most significant asset is a 59.3% interest in Atel, a Swiss-based European energy provider, UBS now holds a majority ownership interest in the company. As a result, UBS has fully consolidated Motor-Columbus in its Financial Statements since 1 July 2004. In addition, due to the adoption of IAS 27 Consolidated and Separate Financial Statements which is further described in Note 1aa), UBS retrospectively consolidated certain private equity investments to 1 January 2003. The following table provides information required by Regulation S-X for commercial and industrial companies, including a condensed income statement and certain additional balance sheet information:
For the year ended or as at | |||
CHF million | 31.12.05 | 31.12.04 1 | 31.12.03 |
Operating income | |||
Net sales | 10,515 | 6,086 | 2,900 |
Operating expenses | |||
Cost of products sold | 9,044 | 5,028 | 2,161 |
Marketing expenses | 283 | 144 | 77 |
General and administrative expenses | 478 | 553 | 610 |
Amortization of goodwill | 0 | 7 | 26 |
Amortization of other intangible assets | 207 | 169 | 8 |
Other operating expenses | 210 | 74 | 76 |
Total operating expenses | 10,222 | 5,975 | 2,958 |
Operating profit / (loss) | 293 | 111 | (58) |
Non-operating profit | |||
Interest income | 26 | 40 | 7 |
Interest expense | (138) | (141) | (113) |
Other non-operating income, net | 582 | 430 | (138) |
Non-operating profit / (loss) | 470 | 329 | (244) |
Net profit / (loss) from continuing operations before tax | 763 | 440 | (302) |
Income taxes | 247 | 117 | 11 |
Equity in income of associates, net of tax | 88 | 22 | 15 |
Net profit / (loss) from continuing operations | 604 | 345 | (298) |
Net profit from discontinued operations | 115 | 108 | 232 |
Net profit / (loss) | 719 | 453 | (66) |
Net profit / (loss) attributable to minority interests | 207 | 93 | (11) |
Net profit / (loss) attributable to UBS shareholders | 512 | 360 | (55) |
Accounts receivables trade, gross | 2,068 | 2,084 | |
Allowance for doubtful receivables | (62) | (39) | |
Accounts receivables trade, net | 2,006 | 2,045 | |
In the normal course of business, UBS provides representations, warranties and indemnifications to counterparties in connection with numerous transactions. These provisions are generally ancillary to the business purposes of the contracts in which they are embedded. Indemnification clauses are generally standard contractual terms related to the Group’s own performance under a contract and are entered into based on an assessment that the risk of loss is remote. Indemnifications may also protect counterparties in the event that additional taxes are owed due either to a change in applicable tax laws or to adverse interpretations of tax laws. The purpose of these clauses is to ensure that the terms of a contract are met at inception.
The most significant business where UBS provides representations and warranties is asset securitizations. UBS generally represents that certain securitized assets meet specific requirements, for example documentary attributes. UBS may be required to repurchase the assets and/or indemnify the purchaser of the assets against losses due to any breaches of such representations or warranties. Generally, the maximum amount of future payments the Group would be required to make under such repurchase and/or indemnification provisions would be equal to the current amount of assets held by such securitization-related SPEs as at 31 December 2005, plus, in certain circumstances, accrued and unpaid interest on such assets and certain expenses. The potential loss due to such repurchase and/or indemnity is mitigated by the due diligence UBS performs to ensure that the assets comply with the requirements set forth in the representations and warranties. UBS receives no compensation for representations and warranties, and it is not possible to determine their fair value because they rarely, if ever, result in a payment. Historically, losses incurred on such repurchases and / or indemnifications have been insignificant. Management expects the risk of material loss to be remote. No liabilities related to such representations, warranties, and indemnifications are included in the balance sheet at 31 December 2005 and 2004.
Guarantee of PaineWebber securities
Following the acquisition of Paine Webber Group Inc., UBS AG made a full and unconditional guarantee of the senior and subordinated notes and trust preferred securities (“Debt Securities_) of PaineWebber. Prior to the acquisition, PaineWebber was an SEC Registrant. Upon the acquisition, PaineWebber was merged into UBS Americas Inc., a wholly owned subsidiary of UBS.
Under the guarantee, if UBS Americas Inc. fails to make any timely payment under the Debt Securities agreements, the holders of the Debt Securities or the Debt Securities trustee may demand payment from UBS without first proceeding against UBS Americas Inc. UBS’s obligations under the subordinated note guarantee are subordinated to the prior payment in full of the deposit liabilities of UBS and all other liabilities of UBS. At 31 December 2005, the amount of senior liabilities of UBS to which the holders of the subordinated debt securities would be subordinated is approximately CHF 1,997 billion.
The information presented in this note is prepared in accordance with IFRS and should be read in conjunction with the Consolidated Financial Statements of UBS of which this information is a part. At the bottom of each column, Net profit and Shareholders’ equity has been reconciled to US GAAP. See Note 41 for a detailed reconciliation of the IFRS Financial Statements to US GAAP for UBS on a consolidated basis.
Supplemental Guarantor Consolidating Income Statement | |||||||
CHF million | |||||||
For the year ended 31 December 2005 | UBS AG | UBS | Subsidiaries | Consolidating | UBS Group | ||
Operating income | |||||||
Interest income | 39,779 | 27,782 | 20,729 | (29,004) | 59,286 | ||
Interest expense | (33,892) | (24,803) | (20,067) | 29,004 | (49,758) | ||
Net interest income | 5,887 | 2,979 | 662 | 0 | 9,528 | ||
Credit loss (expense) / recovery | 370 | (3) | 8 | 0 | 375 | ||
Net interest income after credit loss expense | 6,257 | 2,976 | 670 | 0 | 9,903 | ||
Net fee and commission income | 9,670 | 7,420 | 4,346 | 0 | 21,436 | ||
Net trading income | 7,453 | (123) | 666 | 0 | 7,996 | ||
Income from subsidiaries | (675) | 0 | 0 | 675 | 0 | ||
Other income | 2,635 | 476 | (1,986) | 0 | 1,125 | ||
Revenues from industrial holdings | 0 | 0 | 10,515 | 0 | 10,515 | ||
Total operating income | 25,340 | 10,749 | 14,211 | 675 | 50,975 | ||
Operating expenses | |||||||
Personnel expenses | 9,962 | 6,587 | 4,500 | 0 | 21,049 | ||
General and administrative expenses | 2,330 | 2,667 | 2,050 | 0 | 7,047 | ||
Depreciation of property and equipment | 988 | 140 | 365 | 0 | 1,493 | ||
Amortization of other intangible assets | 24 | 70 | 240 | 0 | 334 | ||
Goods and materials purchased | 0 | 0 | 8,003 | 0 | < | ||