The ongoing crisis in the financial markets dramatically
changed industry dynamics and the related decrease in market
capitalization of UBS made it necessary to monitor closely
whether there was indication that goodwill allocated to its
cash-generating units was impaired. At 31 December 2008,
equity attributable to UBS shareholders stood at CHF 33 billion.
UBSs market capitalization, excluding the shares to be
issued upon conversion of the MCNs, amounted to CHF 44
billion at 31 December 2008. On the basis of the impairment
testing methodology described in Note 16, UBS concluded
that the year-end 2008 balances of goodwill allocated to all
its segments remain recoverable. Goodwill allocated to the
Investment Bank at 31 December 2008 amounted to CHF 4.3
billion (CHF 5.2 billion at 31 December 2007), to Wealth
Management US CHF 3.7 billion, Wealth Management International
& Switzerland CHF 1.6 billion and Global Asset Management
CHF 2.0 billion. The assessment of the goodwill in
the Investment Bank, which is most affected by the financial
market crises, was a key focus.
In its review of the year-end 2008 goodwill balance, UBS
considered the performance outlook of its Investment Bank
division and the underlying business operations to resolve
whether the recoverable amount for this unit covers its carrying
amount. Based on the estimated cash flows the Investment
Bank will generate from its businesses, discounted
back to their present value using a discount rate that reflects
the risk profile of the Investment Banks activities, UBS concluded
that goodwill allocated to the Investment Bank remained
recoverable on 31 December 2008. The conclusion
was reached on the basis of the forecast results of those
activities
which management expects to generate positive
cash flows in future years. The forecasts are based on an expectation
that the economic environment will gradually improve
over the next three years and reach an average growth
level thereafter. The fair value obtained from the model calculation
was subject to a stress test by decreasing forecast
cash flows by one third and at the same time increasing the
discount rate by 3.5 percentage points to 16.5%. The stress
value covered the book value of the Investment Bank. However,
if the conditions in the financial markets and banking
industry further deteriorate and turn out to be worse than
anticipated in UBSs performance forecasts, the goodwill carried
in the Investment
Bank business division may need to be
impaired in future periods.
The same model is applied to all segments carrying goodwill.
It is most sensitive to changes in the forecast earnings
available to shareholders in year one to five, the estimated return on equity, the underlying equity, the cost of equity
and to changes in the long-term growth rate. The applied
long-term growth rate is based on long-term risk-free interest
rates. Earnings available to shareholders
are estimated
based on forecast results, business initiatives
and planned
capital investments and returns to shareholders. Valuation
parameters used within the Groups impairment test model
are linked to external market information,
where applicable.
Management believes that reasonable changes in key assumptions
used to determine the recoverable amounts of all
segments will not result in an impairment situation.